{"text_format":"3","workbook":"xls","n_sheets":22,"sheets":["Z01 收入支出决算总表(财决01表)","Z01_1 财政拨款收入支出决算总表(财决01-1表)","Z02 收入支出决算表(财决02表)","Z03 收入决算表(财决03表)","Z04 支出决算表(财决04表)","Z05 支出决算明细表(财决05表)","Z05_1 基本支出决算明细表(财决05-1表)","Z05-2项目支出决算明细表","Z06项目收入支出决算表","06-1行政事业类项目收入支出决算表","Z06-2基本建设类项目收入支出决算表","Z07 一般公共预算财政拨款收入支出决算表(财决07表)","Z08 一般公共预算财政拨款支出决算明细表(财决08表)","Z08_1 一般公共预算财政拨款基本支出决算明细表(财决08-","Z08_2 一般公共预算财政拨款项目支出决算明细表(财决08-","Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","Z10 政府性基金预算财政拨款支出决算明细表(财决10表)","Z10_1 政府性基金预算财政拨款基本支出决算明细表(财决10","Z10_2 政府性基金预算财政拨款项目支出决算明细表(财决10","Z11 财政专户管理资金收入支出决算表(财决11表)","Z12 资产负债简表(财决12表)","2015年度财政拨款“三公”经费支出表及说明"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(财决01表)","index":0,"n_rows":45,"n_cols":15,"rows_kept":45,"merged":[[3,0,3,4],[3,5,3,14],[29,5,29,10],[30,5,30,10],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,5,36,10],[37,5,37,10],[38,5,38,10],[39,5,39,10],[40,5,40,10],[41,5,41,10],[42,0,42,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":6},"2015年度",{"$nulls":6},"金额单位：元"]
["收入",null,"","","","支出",null,"","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1",{"v":12687700,"d":"12,687,700.00"},{"v":30216958.24,"d":"30,216,958.24"},{"v":30216958.24,"d":"30,216,958.24"},"一、一般公共服务支出","37",{"v":10697900,"d":"10,697,900.00"},{"v":14499345.23,"d":"14,499,345.23"},{"v":14499345.23,"d":"14,499,345.23"},"一、基本支出","60",{"v":12687700,"d":"12,687,700.00"},{"v":29575068.68,"d":"29,575,068.68"},{"v":29575068.68,"d":"29,575,068.68"}]
["　　其中：政府性基金预算财政拨款","2","","","","二、外交支出","38","","","","    人员经费","61",{"v":8570100,"d":"8,570,100.00"},{"v":22904406.04,"d":"22,904,406.04"},{"v":22904406.04,"d":"22,904,406.04"}]
["二、上级补助收入","3","","","","三、国防支出","39","","","","    日常公用经费","62",{"v":4117600,"d":"4,117,600.00"},{"v":6670662.64,"d":"6,670,662.64"},{"v":6670662.64,"d":"6,670,662.64"}]
["三、事业收入","4","","","","四、公共安全支出","40","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"二、项目支出","63","","",""]
["四、经营收入","5","","","","五、教育支出","41","","","","    基本建设类项目","64","","",""]
["五、附属单位上缴收入","6","","","","六、科学技术支出","42","","","","    行政事业类项目","65","","",""]
["六、其他收入","7","",{"v":16738.75,"d":"16,738.75"},{"v":16738.75,"d":"16,738.75"},"七、文化体育与传媒支出","43","","","","三、上缴上级支出","66","","",""]
["","8","","","","八、社会保障和就业支出","44","",{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},"四、经营支出","67","","",""]
["","9","","","","九、医疗卫生与计划生育支出","45",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"五、对附属单位补助支出","68","","",""]
["","10","","","","十、节能环保支出","46","","","","","69","","",""]
["","11","","","","十一、城乡社区支出","47",{"v":1900000,"d":"1,900,000.00"},{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"基本支出和项目支出合计","71","—","—",{"v":29575068.68,"d":"29,575,068.68"}]
["","13","","","","十三、交通运输支出","49","","","","    工资福利支出","72","—","—",{"v":9339903.99,"d":"9,339,903.99"}]
["","14","","","","十四、资源勘探信息等支出","50","","","","    商品和服务支出","73","—","—",{"v":6670662.64,"d":"6,670,662.64"}]
["","15","","","","十五、商业服务业等支出","51","","","","    对个人和家庭的补助","74","—","—",{"v":13564502.05,"d":"13,564,502.05"}]
["","16","","","","十六、金融支出","52","","","","    对企事业单位的补贴","75","—","—",""]
["","17","","","","十七、援助其他地区支出","53","","","","    债务利息支出","76","—","—",""]
["","18","","","","十八、国土海洋气象等支出","54","","","","    基本建设支出","77","—","—",""]
["","19","","","","十九、住房保障支出","55","","","","    其他资本性支出","78","—","—",""]
["","20","","","","二十、粮油物资储备支出","56","","","","    其他支出","79","—","—",""]
["","21","","","","二十一、其他支出","57","","","","","80","","",""]
["","22","","","","二十二、债务还本支出","58","","","","","81","","",""]
["","23","","","","二十三、债务付息支出","59","","","","","82","","",""]
["本年收入合计","24",{"v":12687700,"d":"12,687,700.00"},{"v":30233696.99,"d":"30,233,696.99"},{"v":30233696.99,"d":"30,233,696.99"},"本年支出合计",null,"","","","","83",{"v":12687700,"d":"12,687,700.00"},{"v":29575068.68,"d":"29,575,068.68"},{"v":29575068.68,"d":"29,575,068.68"}]
["    用事业基金弥补收支差额","25","","","","    结余分配",null,"","","","","84","—","—",""]
["    年初结转和结余","26","","1,225,898.43",{"v":1225898.43,"d":"1,225,898.43"},"      交纳所得税",null,"","","","　　其中：交纳所得税","85","—","—",""]
["      基本支出结转","27","—","—",{"v":1225898.43,"d":"1,225,898.43"},"      提取职工福利基金",null,"","","","　　　　　提取职工福利基金","86","—","—",""]
["      项目支出结转和结余","28","—","—","","      转入事业基金",null,"","","","　　　　　转入事业基金","87","—","—",""]
["      经营结余","29","—","—","","      其他",null,"","","","　　　　　其他","88","—","—",""]
["","30","","","","    年末结转和结余",null,"","","","　　年末结余","89","",{"v":1884526.74,"d":"1,884,526.74"},{"v":1884526.74,"d":"1,884,526.74"}]
["","31","","","","      基本支出结转",null,"","","","","90","—","—",{"v":1884526.74,"d":"1,884,526.74"}]
["","32","","","","      项目支出结转和结余",null,"","","","","91","—","—",""]
["","33","","","","      经营结余",null,"","","","","92","—","—",""]
["","34","","","","",null,"","","","","93","","",""]
["","35","","","","",null,"","","","","94","","",""]
["总计","36",{"v":12687700,"d":"12,687,700.00"},{"v":31459595.42,"d":"31,459,595.42"},{"v":31459595.42,"d":"31,459,595.42"},"总计",null,"","","","","95",{"v":12687700,"d":"12,687,700.00"},{"v":31459595.42,"d":"31,459,595.42"},{"v":31459595.42,"d":"31,459,595.42"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。",null,"","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]

{"sheet":"Z01_1 财政拨款收入支出决算总表(财决01-1表)","index":1,"n_rows":40,"n_cols":27,"rows_kept":40,"merged":[[37,0,37,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":12},"2015年度",{"$nulls":12},"金额单位：元"]
["收     入",{"$nulls":4},"支     出",{"$nulls":10},"支     出"]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数",null,null,"调整预算数",null,null,"决算数",null,null,"项目（按功能分类）","行次","年初预算数",null,null,"调整预算数",null,null,"决算数"]
[{"$nulls":7},"小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款",null,null,"小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次",null,1,2,3,"栏    次",null,4,5,6,7,8,9,10,11,12,"栏    次",null,13,14,15,16,17,18,19,20,21]
["一、一般公共预算财政拨款",1,{"v":12687700,"d":"12,687,700.00"},{"v":30216958.24,"d":"30,216,958.24"},{"v":30216958.24,"d":"30,216,958.24"},"一、一般公共服务支出",31,{"v":10697900,"d":"10,697,900.00"},{"v":10697900,"d":"10,697,900.00"},null,{"v":14482606.48,"d":"14,482,606.48"},{"v":14482606.48,"d":"14,482,606.48"},null,{"v":14482606.48,"d":"14,482,606.48"},{"v":14482606.48,"d":"14,482,606.48"},null,"一、基本支出",54,{"v":12687700,"d":"12,687,700.00"},{"v":12687700,"d":"12,687,700.00"},null,{"v":29558329.93,"d":"29,558,329.93"},{"v":29558329.93,"d":"29,558,329.93"},null,{"v":29558329.93,"d":"29,558,329.93"},{"v":29558329.93,"d":"29,558,329.93"}]
["二、政府性基金预算财政拨款",2,{"$nulls":3},"二、外交支出",32,{"$nulls":9},"    人员经费",55,{"v":8570100,"d":"8,570,100.00"},{"v":8570100,"d":"8,570,100.00"},null,{"v":22904406.04,"d":"22,904,406.04"},{"v":22904406.04,"d":"22,904,406.04"},null,{"v":22904406.04,"d":"22,904,406.04"},{"v":22904406.04,"d":"22,904,406.04"}]
[null,3,{"$nulls":3},"三、国防支出",33,{"$nulls":9},"    日常公用经费",56,{"v":4117600,"d":"4,117,600.00"},{"v":4117600,"d":"4,117,600.00"},null,{"v":6653923.89,"d":"6,653,923.89"},{"v":6653923.89,"d":"6,653,923.89"},null,{"v":6653923.89,"d":"6,653,923.89"},{"v":6653923.89,"d":"6,653,923.89"}]
[null,4,{"$nulls":3},"四、公共安全支出",34,{"$nulls":3},{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},null,{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},null,"二、项目支出",57]
[null,5,{"$nulls":3},"五、教育支出",35,{"$nulls":9},"    基本建设类项目",58]
[null,6,{"$nulls":3},"六、科学技术支出",36,{"$nulls":9},"    行政事业类项目",59]
[null,7,{"$nulls":3},"七、文化体育与传媒支出",37,{"$nulls":10},60]
[null,8,{"$nulls":3},"八、社会保障和就业支出",38,{"$nulls":3},{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},null,{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},null,null,61]
[null,9,{"$nulls":3},"九、医疗卫生与计划生育支出",39,{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},null,{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},null,{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},null,null,62]
[null,10,{"$nulls":3},"十、节能环保支出",40,{"$nulls":10},63]
[null,11,{"$nulls":3},"十一、城乡社区支出",41,{"v":1900000,"d":"1,900,000.00"},{"v":1900000,"d":"1,900,000.00"},null,{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},null,{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},null,"支出经济分类",64,"—","—","—","—","—","—","—","—","—"]
[null,12,{"$nulls":3},"十二、农林水支出",42,{"$nulls":3},{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},null,{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},null,"    工资福利支出",65,"—","—","—","—","—","—",{"v":9339903.99,"d":"9,339,903.99"},{"v":9339903.99,"d":"9,339,903.99"}]
[null,13,{"$nulls":3},"十三、交通运输支出",43,{"$nulls":9},"    商品和服务支出",66,"—","—","—","—","—","—",{"v":6653923.89,"d":"6,653,923.89"},{"v":6653923.89,"d":"6,653,923.89"}]
[null,14,{"$nulls":3},"十四、资源勘探信息等支出",44,{"$nulls":9},"    对个人和家庭的补助",67,"—","—","—","—","—","—",{"v":13564502.05,"d":"13,564,502.05"},{"v":13564502.05,"d":"13,564,502.05"}]
[null,15,{"$nulls":3},"十五、商业服务业等支出",45,{"$nulls":9},"    对企事业单位的补贴",68,"—","—","—","—","—","—"]
[null,16,{"$nulls":3},"十六、金融支出",46,{"$nulls":9},"    债务利息支出",69,"—","—","—","—","—","—"]
[null,17,{"$nulls":3},"十七、援助其他地区支出",47,{"$nulls":9},"    基本建设支出",70,"—","—","—","—","—","—"]
[null,18,{"$nulls":3},"十八、国土海洋气象等支出",48,{"$nulls":9},"    其他资本性支出",71,"—","—","—","—","—","—"]
[null,19,{"$nulls":3},"十九、住房保障支出",49,{"$nulls":9},"    其他支出",72,"—","—","—","—","—","—"]
[null,20,{"$nulls":3},"二十、粮油物资储备支出",50,{"$nulls":10},73]
[null,21,{"$nulls":3},"二十一、其他支出",51,{"$nulls":10},74]
[null,22,{"$nulls":3},"二十二、债务还本支出",52,{"$nulls":10},75]
[null,23,{"$nulls":3},"二十三、债务付息支出",53,{"$nulls":10},76]
["本年收入合计",24,{"v":12687700,"d":"12,687,700.00"},{"v":30216958.24,"d":"30,216,958.24"},{"v":30216958.24,"d":"30,216,958.24"},"本年支出合计",77,{"v":12687700,"d":"12,687,700.00"},{"v":12687700,"d":"12,687,700.00"},null,{"v":29558329.93,"d":"29,558,329.93"},{"v":29558329.93,"d":"29,558,329.93"},null,{"v":29558329.93,"d":"29,558,329.93"},{"v":29558329.93,"d":"29,558,329.93"},null,"本年支出合计",77,{"v":12687700,"d":"12,687,700.00"},{"v":12687700,"d":"12,687,700.00"},null,{"v":29558329.93,"d":"29,558,329.93"},{"v":29558329.93,"d":"29,558,329.93"},null,{"v":29558329.93,"d":"29,558,329.93"},{"v":29558329.93,"d":"29,558,329.93"}]
[null,25,{"$nulls":4},78,{"$nulls":10},78]
["年初财政拨款结转和结余",26,null,{"v":1217657.6,"d":"1,217,657.60"},{"v":1217657.6,"d":"1,217,657.60"},"年末财政拨款结转和结余",79,{"$nulls":3},{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"},null,{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"},null,"年末财政拨款结转和结余",79,{"$nulls":3},{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"},null,{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"}]
["一、一般公共预算财政拨款",27,null,{"v":1217657.6,"d":"1,217,657.60"},{"v":1217657.6,"d":"1,217,657.60"},"    基本支出结转",80,{"$nulls":3},{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"},null,{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"},null,"    基本支出结转",80,{"$nulls":3},{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"},null,{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"}]
["二、政府性基金预算财政拨款",28,{"$nulls":3},"    项目支出结转和结余",81,{"$nulls":9},"    项目支出结转和结余",81]
[null,29,{"$nulls":4},82,{"$nulls":10},82]
["总计",30,{"v":12687700,"d":"12,687,700.00"},{"v":31434615.84,"d":"31,434,615.84"},{"v":31434615.84,"d":"31,434,615.84"},"总计",83,{"v":12687700,"d":"12,687,700.00"},{"v":12687700,"d":"12,687,700.00"},null,{"v":31434615.84,"d":"31,434,615.84"},{"v":31434615.84,"d":"31,434,615.84"},null,{"v":31434615.84,"d":"31,434,615.84"},{"v":31434615.84,"d":"31,434,615.84"},null,"支出总计",83,{"v":12687700,"d":"12,687,700.00"},{"v":12687700,"d":"12,687,700.00"},null,{"v":31434615.84,"d":"31,434,615.84"},{"v":31434615.84,"d":"31,434,615.84"},null,{"v":31434615.84,"d":"31,434,615.84"},{"v":31434615.84,"d":"31,434,615.84"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]

{"sheet":"Z02 收入支出决算表(财决02表)","index":2,"n_rows":27,"n_cols":26,"rows_kept":27,"merged":[[3,0,3,3],[3,4,3,8],[3,9,6,9],[3,10,6,10],[3,11,3,14],[3,15,6,15],[3,16,3,20],[3,21,3,25],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,4,24],[4,25,6,25],[5,6,6,6],[5,7,6,7],[5,23,6,23],[5,24,6,24],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"收入支出决算表"]
[{"$nulls":25},"财决02表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":12},"2015年度",{"$nulls":11},"金额单位：元"]
["项目",null,"","","年初结转和结余",null,"","","","本年收入","本年支出","收支结余",null,"","","用事业基金弥补收支差额","结余分配",null,"","","","年末结转和结余",null,"","",""]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出结转","项目支出结转和结余",null,"经营结余",null,null,"合计","基本支出结转","项目支出结转和结余","经营结余",null,"合计","交纳所得税","提取职工福利基金","转入事业基金","其他","合计","基本支出结转","项目支出结转和结余",null,"经营结余"]
[null,"","","","","","小计","其中：基本建设资金结转和结余",null,"","","","","","","","","","","","","","","小计","其中：基本建设资金结转和结余"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22"]
[null,"","","合计",{"v":1225898.43,"d":"1,225,898.43"},{"v":1225898.43,"d":"1,225,898.43"},"","","",{"v":30233696.99,"d":"30,233,696.99"},{"v":29575068.68,"d":"29,575,068.68"},{"v":1884526.74,"d":"1,884,526.74"},{"v":1884526.74,"d":"1,884,526.74"},"","","","","","","","",{"v":1884526.74,"d":"1,884,526.74"},{"v":1884526.74,"d":"1,884,526.74"},"","",""]
["201",null,"","一般公共服务支出",{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"},"","","",{"v":15279352.85,"d":"15,279,352.85"},{"v":14499345.23,"d":"14,499,345.23"},{"v":925007.62,"d":"925,007.62"},{"v":925007.62,"d":"925,007.62"},"","","","","","","","",{"v":925007.62,"d":"925,007.62"},{"v":925007.62,"d":"925,007.62"},"","",""]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"},"","","",{"v":15279352.85,"d":"15,279,352.85"},{"v":14499345.23,"d":"14,499,345.23"},{"v":925007.62,"d":"925,007.62"},{"v":925007.62,"d":"925,007.62"},"","","","","","","","",{"v":925007.62,"d":"925,007.62"},{"v":925007.62,"d":"925,007.62"},"","",""]
["2010301",null,"","  行政运行",{"v":145000,"d":"145,000.00"},{"v":145000,"d":"145,000.00"},"","","",{"v":15279352.85,"d":"15,279,352.85"},{"v":14499345.23,"d":"14,499,345.23"},{"v":925007.62,"d":"925,007.62"},{"v":925007.62,"d":"925,007.62"},"","","","","","","","",{"v":925007.62,"d":"925,007.62"},{"v":925007.62,"d":"925,007.62"},"","",""]
["204",null,"","公共安全支出","","","","","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","","","","","","","","","","","","",""]
["20499",null,"","其他公共安全支出","","","","","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","","","","","","","","","","","","",""]
["2049901",null,"","  其他公共安全支出","","","","","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","","","","","","","","","","","","",""]
["208",null,"","社会保障和就业支出",{"v":1080898.43,"d":"1,080,898.43"},{"v":1080898.43,"d":"1,080,898.43"},"","","",{"v":4592317.22,"d":"4,592,317.22"},{"v":4713696.53,"d":"4,713,696.53"},{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"","","","","","","","",{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"","",""]
["20802",null,"","民政管理事务",{"v":1080898.43,"d":"1,080,898.43"},{"v":1080898.43,"d":"1,080,898.43"},"","","",{"v":4592317.22,"d":"4,592,317.22"},{"v":4713696.53,"d":"4,713,696.53"},{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"","","","","","","","",{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"","",""]
["2080208",null,"","  基层政权和社区建设",{"v":1080898.43,"d":"1,080,898.43"},{"v":1080898.43,"d":"1,080,898.43"},"","","",{"v":4592317.22,"d":"4,592,317.22"},{"v":4713696.53,"d":"4,713,696.53"},{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"","","","","","","","",{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"","",""]
["210",null,"","医疗卫生与计划生育支出","","","","","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","","","","","","","","","","","","",""]
["21007",null,"","计划生育事务","","","","","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","","","","","","","","","","","","",""]
["2100799",null,"","  其他计划生育事务支出","","","","","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","","","","","","","","","","","","",""]
["212",null,"","城乡社区支出","","","","","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","","","","","","","","","","","","",""]
["21205",null,"","城乡社区环境卫生","","","","","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","","","","","","","","","","","","",""]
["2120501",null,"","  城乡社区环境卫生","","","","","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","","","","","","","","","","","","",""]
["213",null,"","农林水支出","","","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","",""]
["21303",null,"","水利","","","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","",""]
["2130399",null,"","  其他水利支出","","","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","",""]

{"sheet":"Z03 收入决算表(财决03表)","index":3,"n_rows":29,"n_cols":11,"rows_kept":29,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：元"]
["项目",null,"","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码",null,null,"科目名称",null,"","","","","","小计"]
[null,"","","","","","","","","",""]
[null,"","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
[null,"","","合计",{"v":30233696.99,"d":"30,233,696.99"},{"v":30216958.24,"d":"30,216,958.24"},"","","","",{"v":16738.75,"d":"16,738.75"}]
["201",null,"","一般公共服务支出",{"v":15279352.85,"d":"15,279,352.85"},{"v":15262614.1,"d":"15,262,614.10"},"","","","",{"v":16738.75,"d":"16,738.75"}]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":15279352.85,"d":"15,279,352.85"},{"v":15262614.1,"d":"15,262,614.10"},"","","","",{"v":16738.75,"d":"16,738.75"}]
["2010301",null,"","  行政运行",{"v":15279352.85,"d":"15,279,352.85"},{"v":15262614.1,"d":"15,262,614.10"},"","","","",{"v":16738.75,"d":"16,738.75"}]
["204",null,"","公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","","",""]
["20499",null,"","其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","","",""]
["2049901",null,"","  其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","","",""]
["208",null,"","社会保障和就业支出",{"v":4592317.22,"d":"4,592,317.22"},{"v":4592317.22,"d":"4,592,317.22"},"","","","",""]
["20802",null,"","民政管理事务",{"v":4592317.22,"d":"4,592,317.22"},{"v":4592317.22,"d":"4,592,317.22"},"","","","",""]
["2080208",null,"","  基层政权和社区建设",{"v":4592317.22,"d":"4,592,317.22"},{"v":4592317.22,"d":"4,592,317.22"},"","","","",""]
["210",null,"","医疗卫生与计划生育支出",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","","",""]
["21007",null,"","计划生育事务",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","","",""]
["2100799",null,"","  其他计划生育事务支出",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","","",""]
["212",null,"","城乡社区支出",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","","",""]
["21205",null,"","城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","","",""]
["2120501",null,"","  城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","","",""]
["213",null,"","农林水支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","",""]
["21303",null,"","水利",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","",""]
["2130399",null,"","  其他水利支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","",""]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"Z04 支出决算表(财决04表)","index":4,"n_rows":27,"n_cols":10,"rows_kept":27,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":4},"2015年度",{"$nulls":3},"金额单位：元"]
["项目",null,"","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码",null,null,"科目名称",null,"","","","",""]
[null,"","","","","","","","",""]
[null,"","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
[null,"","","合计",{"v":29575068.68,"d":"29,575,068.68"},{"v":29575068.68,"d":"29,575,068.68"},"","","",""]
["201",null,"","一般公共服务支出",{"v":14499345.23,"d":"14,499,345.23"},{"v":14499345.23,"d":"14,499,345.23"},"","","",""]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":14499345.23,"d":"14,499,345.23"},{"v":14499345.23,"d":"14,499,345.23"},"","","",""]
["2010301",null,"","  行政运行",{"v":14499345.23,"d":"14,499,345.23"},{"v":14499345.23,"d":"14,499,345.23"},"","","",""]
["204",null,"","公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","",""]
["20499",null,"","其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","",""]
["2049901",null,"","  其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","","",""]
["208",null,"","社会保障和就业支出",{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},"","","",""]
["20802",null,"","民政管理事务",{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},"","","",""]
["2080208",null,"","  基层政权和社区建设",{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},"","","",""]
["210",null,"","医疗卫生与计划生育支出",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","",""]
["21007",null,"","计划生育事务",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","",""]
["2100799",null,"","  其他计划生育事务支出",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","","",""]
["212",null,"","城乡社区支出",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","",""]
["21205",null,"","城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","",""]
["2120501",null,"","  城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","","",""]
["213",null,"","农林水支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","",""]
["21303",null,"","水利",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","",""]
["2130399",null,"","  其他水利支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","",""]

{"sheet":"Z05 支出决算明细表(财决05表)","index":5,"n_rows":30,"n_cols":96,"rows_kept":30,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,3]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"支出决算明细表"]
[{"$nulls":95},"财决05表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计",{"v":29575068.68,"d":"29,575,068.68"},{"v":9339903.99,"d":"9,339,903.99"},{"v":1728152.6,"d":"1,728,152.60"},{"v":5259865.5,"d":"5,259,865.50"},{"v":1457115,"d":"1,457,115.00"},{"v":894770.89,"d":"894,770.89"},"—","","","",{"v":6670662.64,"d":"6,670,662.64"},{"v":5298250.56,"d":"5,298,250.56"},{"v":78102.02,"d":"78,102.02"},"","",{"v":25909.08,"d":"25,909.08"},{"v":131250.98,"d":"131,250.98"},{"v":68171,"d":"68,171.00"},{"v":164772.08,"d":"164,772.08"},{"v":4927,"d":"4,927.00"},{"v":2075,"d":"2,075.00"},"",{"v":17128,"d":"17,128.00"},{"v":23390,"d":"23,390.00"},"",{"v":14852,"d":"14,852.00"},"","","","",{"v":40833,"d":"40,833.00"},"",{"v":104100,"d":"104,100.00"},"",{"v":47400,"d":"47,400.00"},{"v":458502.8,"d":"458,502.80"},"",{"v":190999.12,"d":"190,999.12"},{"v":13564502.05,"d":"13,564,502.05"},"","","","",{"v":2633153,"d":"2,633,153.00"},"","","",{"v":242350,"d":"242,350.00"},"",{"v":1356556,"d":"1,356,556.00"},"","",{"v":9332443.05,"d":"9,332,443.05"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["201",null,"","一般公共服务支出",{"v":14499345.23,"d":"14,499,345.23"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3867291.24,"d":"3,867,291.24"},{"v":3623834.57,"d":"3,623,834.57"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":14499345.23,"d":"14,499,345.23"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3867291.24,"d":"3,867,291.24"},{"v":3623834.57,"d":"3,623,834.57"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2010301",null,"","  行政运行",{"v":14499345.23,"d":"14,499,345.23"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3867291.24,"d":"3,867,291.24"},{"v":3623834.57,"d":"3,623,834.57"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["204",null,"","公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20499",null,"","其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2049901",null,"","  其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["208",null,"","社会保障和就业支出",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20802",null,"","民政管理事务",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2080208",null,"","  基层政权和社区建设",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["210",null,"","医疗卫生与计划生育支出",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["21007",null,"","计划生育事务",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2100799",null,"","  其他计划生育事务支出",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["212",null,"","城乡社区支出",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["21205",null,"","城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2120501",null,"","  城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["213",null,"","农林水支出",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["21303",null,"","水利",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2130399",null,"","  其他水利支出",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 6.%d —"]

{"sheet":"Z05_1 基本支出决算明细表(财决05-1表)","index":6,"n_rows":30,"n_cols":96,"rows_kept":30,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"基本支出决算明细表"]
[{"$nulls":95},"财决05-1表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计",{"v":29575068.68,"d":"29,575,068.68"},{"v":9339903.99,"d":"9,339,903.99"},{"v":1728152.6,"d":"1,728,152.60"},{"v":5259865.5,"d":"5,259,865.50"},{"v":1457115,"d":"1,457,115.00"},{"v":894770.89,"d":"894,770.89"},"—","","","",{"v":6670662.64,"d":"6,670,662.64"},{"v":5298250.56,"d":"5,298,250.56"},{"v":78102.02,"d":"78,102.02"},"","",{"v":25909.08,"d":"25,909.08"},{"v":131250.98,"d":"131,250.98"},{"v":68171,"d":"68,171.00"},{"v":164772.08,"d":"164,772.08"},{"v":4927,"d":"4,927.00"},{"v":2075,"d":"2,075.00"},"",{"v":17128,"d":"17,128.00"},{"v":23390,"d":"23,390.00"},"",{"v":14852,"d":"14,852.00"},"","","","",{"v":40833,"d":"40,833.00"},"",{"v":104100,"d":"104,100.00"},"",{"v":47400,"d":"47,400.00"},{"v":458502.8,"d":"458,502.80"},"",{"v":190999.12,"d":"190,999.12"},{"v":13564502.05,"d":"13,564,502.05"},"","","","",{"v":2633153,"d":"2,633,153.00"},"","","",{"v":242350,"d":"242,350.00"},"",{"v":1356556,"d":"1,356,556.00"},"","",{"v":9332443.05,"d":"9,332,443.05"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["201",null,"","一般公共服务支出",{"v":14499345.23,"d":"14,499,345.23"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3867291.24,"d":"3,867,291.24"},{"v":3623834.57,"d":"3,623,834.57"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":14499345.23,"d":"14,499,345.23"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3867291.24,"d":"3,867,291.24"},{"v":3623834.57,"d":"3,623,834.57"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2010301",null,"","  行政运行",{"v":14499345.23,"d":"14,499,345.23"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3867291.24,"d":"3,867,291.24"},{"v":3623834.57,"d":"3,623,834.57"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["204",null,"","公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20499",null,"","其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2049901",null,"","  其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["208",null,"","社会保障和就业支出",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20802",null,"","民政管理事务",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2080208",null,"","  基层政权和社区建设",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["210",null,"","医疗卫生与计划生育支出",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["21007",null,"","计划生育事务",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2100799",null,"","  其他计划生育事务支出",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["212",null,"","城乡社区支出",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["21205",null,"","城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2120501",null,"","  城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["213",null,"","农林水支出",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["21303",null,"","水利",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2130399",null,"","  其他水利支出",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[]
[{"$nulls":48},"— 7.%d —"]

{"sheet":"Z05-2项目支出决算明细表","index":7,"n_rows":15,"n_cols":96,"rows_kept":15,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"项目支出决算明细表"]
[{"$nulls":95},"财决05-2表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"Z06项目收入支出决算表","index":8,"n_rows":16,"n_cols":20,"rows_kept":16,"merged":[[3,0,3,3],[3,4,3,9],[3,10,3,13],[3,14,6,14],[3,15,6,15],[3,16,3,19],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,4,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,16,6,16],[4,17,4,19],[5,5,6,5],[5,6,6,6],[5,17,6,17],[5,18,6,18],[5,19,6,19],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,3]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"项目收入支出决算表"]
[{"$nulls":19},"财决06表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":9},"2015年度",{"$nulls":8},"金额单位：元"]
["项目",null,"","","资金来源",null,"","","","","支出数",null,"","","用事业基金弥补收支差额","结余分配","年末结转和结余",null,"",""]
["支出功能分类科目编码",null,null,"科目名称","合计","年初结转和结余",null,"财政拨款","财政专户管理资金","其他资金","合计","财政拨款","财政专户管理资金","其他资金",null,null,"合计","其中：财政拨款结转和结余"]
[null,"","","","","小计","其中：财政拨款结转和结余",null,"","","","","","","","","","小计","财政拨款结转","财政拨款结余"]
[null,"","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
[null,"","","合计","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。",null,"","","","","","","","","","","","","","","","","",""]

{"sheet":"06-1行政事业类项目收入支出决算表","index":9,"n_rows":15,"n_cols":23,"rows_kept":15,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,12],[3,13,3,16],[3,17,6,17],[3,18,6,18],[3,19,3,22],[4,0,6,2],[4,3,6,3],[4,7,6,7],[4,8,4,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,19,6,19],[4,20,4,22],[5,8,6,8],[5,9,6,9],[5,20,6,20],[5,21,6,21],[5,22,6,22],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"行政事业类项目收入支出决算表"]
[{"$nulls":22},"财决06-1表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":10},"2015年度",{"$nulls":10},"金额单位：元"]
["项目",null,"","","项目代码","项目类别","打捆标识","资金来源",null,"","","","","支出数",null,"","","用事业基金弥补收支差额","结余分配","年末结转和结余",null,"",""]
["支出功能分类科目编码",null,null,"科目名称（项目）",null,"","","合计","年初结转和结余",null,"财政拨款","财政专户管理资金","其他资金","合计","财政拨款","财政专户管理资金","其他资金",null,null,"合计","其中：财政拨款结转和结余"]
[null,"","","","","","","","小计","其中：财政拨款结转和结余",null,"","","","","","","","","","小计","财政拨款结转","财政拨款结余"]
[null,"","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16"]
[null,"","","合计","—","—","—","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"Z06-2基本建设类项目收入支出决算表","index":10,"n_rows":15,"n_cols":24,"rows_kept":15,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,13],[3,14,3,17],[3,18,6,18],[3,19,6,19],[3,20,3,23],[4,0,6,2],[4,3,6,3],[4,7,6,7],[4,8,4,9],[4,10,4,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,20,6,20],[4,21,4,23],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,21,6,21],[5,22,6,22],[5,23,6,23],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"基本建设类项目收入支出决算表"]
[{"$nulls":23},"财决06-2表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":11},"2015年度",{"$nulls":10},"金额单位：元"]
["项目",null,"","","项目代码","项目类别","打捆标识","资金来源",null,"","","","","","支出数",null,"","","用事业基金弥补收支差额","结余分配","年末结转和结余",null,"",""]
["支出功能分类科目编码",null,null,"科目名称（项目）",null,"","","合计","年初结转和结余",null,"财政拨款",null,"财政专户管理资金","其他资金","合计","财政拨款","财政专户管理资金","其他资金",null,null,"合计","其中：财政拨款结转和结余"]
[null,"","","","","","","","小计","其中：财政拨款结转和结余","小计","其中：基本建设支出拨款",null,"","","","","","","","","小计","财政拨款结转","财政拨款结余"]
[null,"","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17"]
[null,"","","合计","—","—","—","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算表(财决07表)","index":11,"n_rows":30,"n_cols":22,"rows_kept":30,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,3,21],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,4,11],[4,12,6,12],[4,13,4,15],[4,16,4,17],[4,18,6,18],[4,19,6,19],[4,20,4,21],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"一般公共预算财政拨款收入支出决算表"]
[{"$nulls":21},"财决07表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":10},"2015年度",{"$nulls":9},"金额单位：元"]
["项目",null,"","","年初结转和结余",null,"","","本年收入",null,"","","本年支出",null,"","","","","年末结转和结余",null,"",""]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出结转","项目支出结转和结余",null,"合计","基本支出","项目支出",null,"合计","基本支出",null,null,"项目支出",null,"合计","基本支出结转","项目支出结转和结余"]
[null,"","","","","","小计","其中：基本建设资金结转和结余",null,null,"小计","其中：基本建设资金收入",null,"小计","人员经费","日常公用经费","小计","其中：基本建设资金支出",null,null,"小计","其中：基本建设资金结转和结余"]
[null,"","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
[null,"","","合计",{"v":1217657.6,"d":"1,217,657.60"},{"v":1217657.6,"d":"1,217,657.60"},"","",{"v":30216958.24,"d":"30,216,958.24"},{"v":30216958.24,"d":"30,216,958.24"},"","",{"v":29558329.93,"d":"29,558,329.93"},{"v":29558329.93,"d":"29,558,329.93"},{"v":22904406.04,"d":"22,904,406.04"},{"v":6653923.89,"d":"6,653,923.89"},"","",{"v":1876285.91,"d":"1,876,285.91"},{"v":1876285.91,"d":"1,876,285.91"},"",""]
["201",null,"","一般公共服务支出",{"v":136759.17,"d":"136,759.17"},{"v":136759.17,"d":"136,759.17"},"","",{"v":15262614.1,"d":"15,262,614.10"},{"v":15262614.1,"d":"15,262,614.10"},"","",{"v":14482606.48,"d":"14,482,606.48"},{"v":14482606.48,"d":"14,482,606.48"},{"v":10632053.99,"d":"10,632,053.99"},{"v":3850552.49,"d":"3,850,552.49"},"","",{"v":916766.79,"d":"916,766.79"},{"v":916766.79,"d":"916,766.79"},"",""]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":136759.17,"d":"136,759.17"},{"v":136759.17,"d":"136,759.17"},"","",{"v":15262614.1,"d":"15,262,614.10"},{"v":15262614.1,"d":"15,262,614.10"},"","",{"v":14482606.48,"d":"14,482,606.48"},{"v":14482606.48,"d":"14,482,606.48"},{"v":10632053.99,"d":"10,632,053.99"},{"v":3850552.49,"d":"3,850,552.49"},"","",{"v":916766.79,"d":"916,766.79"},{"v":916766.79,"d":"916,766.79"},"",""]
["2010301",null,"","  行政运行",{"v":136759.17,"d":"136,759.17"},{"v":136759.17,"d":"136,759.17"},"","",{"v":15262614.1,"d":"15,262,614.10"},{"v":15262614.1,"d":"15,262,614.10"},"","",{"v":14482606.48,"d":"14,482,606.48"},{"v":14482606.48,"d":"14,482,606.48"},{"v":10632053.99,"d":"10,632,053.99"},{"v":3850552.49,"d":"3,850,552.49"},"","",{"v":916766.79,"d":"916,766.79"},{"v":916766.79,"d":"916,766.79"},"",""]
["204",null,"","公共安全支出","","","","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},{"v":5330267.14,"d":"5,330,267.14"},{"v":439639.78,"d":"439,639.78"},"","","","","",""]
["20499",null,"","其他公共安全支出","","","","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},{"v":5330267.14,"d":"5,330,267.14"},{"v":439639.78,"d":"439,639.78"},"","","","","",""]
["2049901",null,"","  其他公共安全支出","","","","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},"","",{"v":5769906.92,"d":"5,769,906.92"},{"v":5769906.92,"d":"5,769,906.92"},{"v":5330267.14,"d":"5,330,267.14"},{"v":439639.78,"d":"439,639.78"},"","","","","",""]
["208",null,"","社会保障和就业支出",{"v":1080898.43,"d":"1,080,898.43"},{"v":1080898.43,"d":"1,080,898.43"},"","",{"v":4592317.22,"d":"4,592,317.22"},{"v":4592317.22,"d":"4,592,317.22"},"","",{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},{"v":2970937.91,"d":"2,970,937.91"},{"v":1742758.62,"d":"1,742,758.62"},"","",{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"",""]
["20802",null,"","民政管理事务",{"v":1080898.43,"d":"1,080,898.43"},{"v":1080898.43,"d":"1,080,898.43"},"","",{"v":4592317.22,"d":"4,592,317.22"},{"v":4592317.22,"d":"4,592,317.22"},"","",{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},{"v":2970937.91,"d":"2,970,937.91"},{"v":1742758.62,"d":"1,742,758.62"},"","",{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"",""]
["2080208",null,"","  基层政权和社区建设",{"v":1080898.43,"d":"1,080,898.43"},{"v":1080898.43,"d":"1,080,898.43"},"","",{"v":4592317.22,"d":"4,592,317.22"},{"v":4592317.22,"d":"4,592,317.22"},"","",{"v":4713696.53,"d":"4,713,696.53"},{"v":4713696.53,"d":"4,713,696.53"},{"v":2970937.91,"d":"2,970,937.91"},{"v":1742758.62,"d":"1,742,758.62"},"","",{"v":959519.12,"d":"959,519.12"},{"v":959519.12,"d":"959,519.12"},"",""]
["210",null,"","医疗卫生与计划生育支出","","","","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},{"v":83827,"d":"83,827.00"},{"v":5973,"d":"5,973.00"},"","","","","",""]
["21007",null,"","计划生育事务","","","","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},{"v":83827,"d":"83,827.00"},{"v":5973,"d":"5,973.00"},"","","","","",""]
["2100799",null,"","  其他计划生育事务支出","","","","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},"","",{"v":89800,"d":"89,800.00"},{"v":89800,"d":"89,800.00"},{"v":83827,"d":"83,827.00"},{"v":5973,"d":"5,973.00"},"","","","","",""]
["212",null,"","城乡社区支出","","","","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},{"v":3887320,"d":"3,887,320.00"},{"v":595000,"d":"595,000.00"},"","","","","",""]
["21205",null,"","城乡社区环境卫生","","","","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},{"v":3887320,"d":"3,887,320.00"},{"v":595000,"d":"595,000.00"},"","","","","",""]
["2120501",null,"","  城乡社区环境卫生","","","","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},"","",{"v":4482320,"d":"4,482,320.00"},{"v":4482320,"d":"4,482,320.00"},{"v":3887320,"d":"3,887,320.00"},{"v":595000,"d":"595,000.00"},"","","","","",""]
["213",null,"","农林水支出","","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"",{"v":20000,"d":"20,000.00"},"","","","","",""]
["21303",null,"","水利","","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"",{"v":20000,"d":"20,000.00"},"","","","","",""]
["2130399",null,"","  其他水利支出","","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"",{"v":20000,"d":"20,000.00"},"","","","","",""]
[]
[]
[{"$nulls":11},"— 12.%d —"]

{"sheet":"Z08 一般公共预算财政拨款支出决算明细表(财决08表)","index":12,"n_rows":30,"n_cols":96,"rows_kept":30,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,3]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"一般公共预算财政拨款支出决算明细表"]
[{"$nulls":95},"财决08表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计",{"v":29558329.93,"d":"29,558,329.93"},{"v":9339903.99,"d":"9,339,903.99"},{"v":1728152.6,"d":"1,728,152.60"},{"v":5259865.5,"d":"5,259,865.50"},{"v":1457115,"d":"1,457,115.00"},{"v":894770.89,"d":"894,770.89"},"—","","","",{"v":6653923.89,"d":"6,653,923.89"},{"v":5281511.81,"d":"5,281,511.81"},{"v":78102.02,"d":"78,102.02"},"","",{"v":25909.08,"d":"25,909.08"},{"v":131250.98,"d":"131,250.98"},{"v":68171,"d":"68,171.00"},{"v":164772.08,"d":"164,772.08"},{"v":4927,"d":"4,927.00"},{"v":2075,"d":"2,075.00"},"",{"v":17128,"d":"17,128.00"},{"v":23390,"d":"23,390.00"},"",{"v":14852,"d":"14,852.00"},"","","","",{"v":40833,"d":"40,833.00"},"",{"v":104100,"d":"104,100.00"},"",{"v":47400,"d":"47,400.00"},{"v":458502.8,"d":"458,502.80"},"",{"v":190999.12,"d":"190,999.12"},{"v":13564502.05,"d":"13,564,502.05"},"","","","",{"v":2633153,"d":"2,633,153.00"},"","","",{"v":242350,"d":"242,350.00"},"",{"v":1356556,"d":"1,356,556.00"},"","",{"v":9332443.05,"d":"9,332,443.05"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["201",null,"","一般公共服务支出",{"v":14482606.48,"d":"14,482,606.48"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3850552.49,"d":"3,850,552.49"},{"v":3607095.82,"d":"3,607,095.82"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":14482606.48,"d":"14,482,606.48"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3850552.49,"d":"3,850,552.49"},{"v":3607095.82,"d":"3,607,095.82"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2010301",null,"","  行政运行",{"v":14482606.48,"d":"14,482,606.48"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3850552.49,"d":"3,850,552.49"},{"v":3607095.82,"d":"3,607,095.82"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["204",null,"","公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20499",null,"","其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2049901",null,"","  其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["208",null,"","社会保障和就业支出",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["20802",null,"","民政管理事务",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2080208",null,"","  基层政权和社区建设",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["210",null,"","医疗卫生与计划生育支出",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["21007",null,"","计划生育事务",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2100799",null,"","  其他计划生育事务支出",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["212",null,"","城乡社区支出",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["21205",null,"","城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2120501",null,"","  城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["213",null,"","农林水支出",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["21303",null,"","水利",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["2130399",null,"","  其他水利支出",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 13.%d —"]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算明细表(财决08-","index":13,"n_rows":30,"n_cols":96,"rows_kept":30,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"一般公共预算财政拨款基本支出决算明细表"]
[{"$nulls":95},"财决08-1表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计",{"v":29558329.93,"d":"29,558,329.93"},{"v":9339903.99,"d":"9,339,903.99"},{"v":1728152.6,"d":"1,728,152.60"},{"v":5259865.5,"d":"5,259,865.50"},{"v":1457115,"d":"1,457,115.00"},{"v":894770.89,"d":"894,770.89"},"—","","","",{"v":6653923.89,"d":"6,653,923.89"},{"v":5281511.81,"d":"5,281,511.81"},{"v":78102.02,"d":"78,102.02"},"","",{"v":25909.08,"d":"25,909.08"},{"v":131250.98,"d":"131,250.98"},{"v":68171,"d":"68,171.00"},{"v":164772.08,"d":"164,772.08"},{"v":4927,"d":"4,927.00"},{"v":2075,"d":"2,075.00"},"",{"v":17128,"d":"17,128.00"},{"v":23390,"d":"23,390.00"},"",{"v":14852,"d":"14,852.00"},"","","","",{"v":40833,"d":"40,833.00"},"",{"v":104100,"d":"104,100.00"},"",{"v":47400,"d":"47,400.00"},{"v":458502.8,"d":"458,502.80"},"",{"v":190999.12,"d":"190,999.12"},{"v":13564502.05,"d":"13,564,502.05"},"","","","",{"v":2633153,"d":"2,633,153.00"},"","","",{"v":242350,"d":"242,350.00"},"",{"v":1356556,"d":"1,356,556.00"},"","",{"v":9332443.05,"d":"9,332,443.05"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["201",null,"","一般公共服务支出",{"v":14482606.48,"d":"14,482,606.48"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3850552.49,"d":"3,850,552.49"},{"v":3607095.82,"d":"3,607,095.82"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20103",null,"","政府办公厅（室）及相关机构事务",{"v":14482606.48,"d":"14,482,606.48"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3850552.49,"d":"3,850,552.49"},{"v":3607095.82,"d":"3,607,095.82"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2010301",null,"","  行政运行",{"v":14482606.48,"d":"14,482,606.48"},{"v":9268204.99,"d":"9,268,204.99"},{"v":1699435.6,"d":"1,699,435.60"},{"v":5232133.5,"d":"5,232,133.50"},{"v":1446615,"d":"1,446,615.00"},{"v":890020.89,"d":"890,020.89"},"—","","","",{"v":3850552.49,"d":"3,850,552.49"},{"v":3607095.82,"d":"3,607,095.82"},{"v":43842,"d":"43,842.00"},"","","",{"v":4791.5,"d":"4,791.50"},{"v":20722,"d":"20,722.00"},{"v":8350,"d":"8,350.00"},"",{"v":2075,"d":"2,075.00"},"",{"v":5748,"d":"5,748.00"},{"v":1000,"d":"1,000.00"},"",{"v":13800,"d":"13,800.00"},"","","","",{"v":18688.69,"d":"18,688.69"},"",{"v":104100,"d":"104,100.00"},"",{"v":20339.48,"d":"20,339.48"},"","","",{"v":1363849,"d":"1,363,849.00"},"","","","","","","","",{"v":15600,"d":"15,600.00"},"",{"v":1344428,"d":"1,344,428.00"},"","",{"v":3821,"d":"3,821.00"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["204",null,"","公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20499",null,"","其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2049901",null,"","  其他公共安全支出",{"v":5769906.92,"d":"5,769,906.92"},"","","","","","—","","","",{"v":439639.78,"d":"439,639.78"},{"v":276889.56,"d":"276,889.56"},{"v":4247.42,"d":"4,247.42"},"","","","","","","","","","","","","","","","","","","","","","",{"v":158502.8,"d":"158,502.80"},"","",{"v":5330267.14,"d":"5,330,267.14"},"","","","",{"v":178563.82,"d":"178,563.82"},"","","","","","","","",{"v":5151703.32,"d":"5,151,703.32"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["208",null,"","社会保障和就业支出",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["20802",null,"","民政管理事务",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2080208",null,"","  基层政权和社区建设",{"v":4713696.53,"d":"4,713,696.53"},"","","","","","—","","","",{"v":1742758.62,"d":"1,742,758.62"},{"v":1027488.43,"d":"1,027,488.43"},{"v":30012.6,"d":"30,012.60"},"","",{"v":25909.08,"d":"25,909.08"},{"v":126459.48,"d":"126,459.48"},{"v":47449,"d":"47,449.00"},{"v":155487.08,"d":"155,487.08"},{"v":4927,"d":"4,927.00"},"","",{"v":11380,"d":"11,380.00"},{"v":22390,"d":"22,390.00"},"",{"v":1052,"d":"1,052.00"},"","","","",{"v":22144.31,"d":"22,144.31"},"","","",{"v":27060.52,"d":"27,060.52"},{"v":50000,"d":"50,000.00"},"",{"v":190999.12,"d":"190,999.12"},{"v":2970937.91,"d":"2,970,937.91"},"","","","",{"v":2267298.35,"d":"2,267,298.35"},"","","",{"v":226750,"d":"226,750.00"},"","","","",{"v":476889.56,"d":"476,889.56"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["210",null,"","医疗卫生与计划生育支出",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["21007",null,"","计划生育事务",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2100799",null,"","  其他计划生育事务支出",{"v":89800,"d":"89,800.00"},{"v":71699,"d":"71,699.00"},{"v":28717,"d":"28,717.00"},{"v":27732,"d":"27,732.00"},{"v":10500,"d":"10,500.00"},{"v":4750,"d":"4,750.00"},"—","","","",{"v":5973,"d":"5,973.00"},{"v":5038,"d":"5,038.00"},"","","","","","",{"v":935,"d":"935.00"},"","","","","","","","","","","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","","","","","","","",{"v":12128,"d":"12,128.00"},"","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["212",null,"","城乡社区支出",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["21205",null,"","城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2120501",null,"","  城乡社区环境卫生",{"v":4482320,"d":"4,482,320.00"},"","","","","","—","","","",{"v":595000,"d":"595,000.00"},{"v":345000,"d":"345,000.00"},"","","","","","","","","","","","","","","","","","","","","","","",{"v":250000,"d":"250,000.00"},"","",{"v":3887320,"d":"3,887,320.00"},"","","","",{"v":187290.83,"d":"187,290.83"},"","","","","","","","",{"v":3700029.17,"d":"3,700,029.17"},"—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["213",null,"","农林水支出",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["21303",null,"","水利",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["2130399",null,"","  其他水利支出",{"v":20000,"d":"20,000.00"},"","","","","","—","","","",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[]
[{"$nulls":48},"— 14.%d —"]

{"sheet":"Z08_2 一般公共预算财政拨款项目支出决算明细表(财决08-","index":14,"n_rows":17,"n_cols":96,"rows_kept":17,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"一般公共预算财政拨款项目支出决算明细表"]
[{"$nulls":95},"财决08-2表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 15.%d —"]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算表(财决09表)","index":15,"n_rows":17,"n_cols":22,"rows_kept":17,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,3,21],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,4,11],[4,12,6,12],[4,13,4,15],[4,16,4,17],[4,18,6,18],[4,19,6,19],[4,20,4,21],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":21},"财决09表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":10},"2015年度",{"$nulls":9},"金额单位：元"]
["项目",null,"","","年初结转和结余",null,"","","本年收入",null,"","","本年支出",null,"","","","","年末结转和结余",null,"",""]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出结转","项目支出结转和结余",null,"合计","基本支出","项目支出",null,"合计","基本支出",null,null,"项目支出",null,"合计","基本支出结转","项目支出结转和结余"]
[null,"","","","","","小计","其中：基本建设资金结转和结余",null,null,"小计","其中：基本建设资金收入",null,"小计","人员经费","日常公用经费","小计","其中：基本建设资金支出",null,null,"小计","其中：基本建设资金结转和结余"]
[null,"","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
[null,"","","合计","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":11},"— 16.%d —"]

{"sheet":"Z10 政府性基金预算财政拨款支出决算明细表(财决10表)","index":16,"n_rows":18,"n_cols":96,"rows_kept":18,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,3]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"政府性基金预算财政拨款支出决算明细表"]
[{"$nulls":95},"财决10表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["注：本表为自动生成表。",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 17.%d —"]

{"sheet":"Z10_1 政府性基金预算财政拨款基本支出决算明细表(财决10","index":17,"n_rows":17,"n_cols":96,"rows_kept":17,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"政府性基金预算财政拨款基本支出决算明细表"]
[{"$nulls":95},"财决10-1表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","—","","","","","","","","","","","","—","—"]
[]
[{"$nulls":48},"— 18.%d —"]

{"sheet":"Z10_2 政府性基金预算财政拨款项目支出决算明细表(财决10","index":18,"n_rows":17,"n_cols":96,"rows_kept":17,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,83],[3,84,3,88],[3,89,3,91],[3,92,3,95],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":48},"政府性基金预算财政拨款项目支出决算明细表"]
[{"$nulls":95},"财决10-2表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":47},"2015年度",{"$nulls":46},"金额单位：元"]
["项目",null,"","","合计","工资福利支出",null,"","","","","","","","商品和服务支出",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助",null,"","","","","","","","","","","","","","基本建设支出",null,"","","","","","","","","","其他资本性支出",null,"","","","","","","","","","","","","","","对企事业单位的补贴",null,"","","","债务利息支出",null,null,"其他支出",null,"",""]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92"]
[null,"","","合计","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":48},"— 19.%d —"]

{"sheet":"Z11 财政专户管理资金收入支出决算表(财决11表)","index":19,"n_rows":17,"n_cols":24,"rows_kept":17,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,6,18],[3,19,6,19],[3,20,3,23],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,4,11],[4,12,6,12],[4,13,4,15],[4,16,4,17],[4,20,6,20],[4,21,6,21],[4,22,4,23],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,22,6,22],[5,23,6,23],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"财政专户管理资金收入支出决算表"]
[{"$nulls":23},"财决11表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":11},"2015年度",{"$nulls":10},"金额单位：元"]
["项目",null,"","","年初结转和结余",null,"","","本年收入",null,"","","本年支出",null,"","","","","用事业基金弥补收支差额","结余分配","年末结转和结余",null,"",""]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出结转","项目支出结转和结余",null,"合计","基本支出","项目支出",null,"合计","基本支出",null,null,"项目支出",null,"","","合计","基本支出结转","项目支出结转和结余"]
[null,"","","","","","小计","其中：基本建设资金结转和结余",null,null,"小计","其中：基本建设资金收入 ",null,"小计","人员经费","日常公用经费","小计","其中：基本建设资金支出",null,"","","","小计","其中：基本建设资金结转和结余"]
[null,"","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20"]
[null,"","","合计","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
["",null,"","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":12},"— 20.%d —"]

{"sheet":"Z12 资产负债简表(财决12表)","index":20,"n_rows":57,"n_cols":16,"rows_kept":57,"flags":["formulas_cached_only"]}
[{"$nulls":7},"资产负债简表"]
[{"$nulls":15},"财决12表"]
["编制单位：新疆乌鲁木齐市高新区（新市区）八家户片区管理委员会",{"$nulls":6},"2015年度",{"$nulls":7},"金额单位：元"]
["行政单位","行次","年初数","年末数","事业单位","行次","年初数","年末数","企业化管理事业单位","行次","年初数","年末数","民间非营利组织","行次","年初数","年末数"]
["栏次","","1","2","栏次","","3","4","栏次","","5","6 ","栏次","","7 ","8 "]
["一、资产合计","1",{"v":8022189.64,"d":"8,022,189.64"},{"v":10326849.93,"d":"10,326,849.93"},"一、资产合计","51","","","一、资产合计","101","","","一、资产合计","151","",""]
["    流动资产","2",{"v":3561706.37,"d":"3,561,706.37"},{"v":5536053.38,"d":"5,536,053.38"},"    流动资产","52","","","    流动资产","102","","","    流动资产","152","",""]
["      库存现金","3","","","      库存现金","53","","","      货币资金","103","","","      货币资金","153","",""]
["      银行存款","4",{"v":3378164.24,"d":"3,378,164.24"},{"v":5444885.67,"d":"5,444,885.67"},"      银行存款","54","","","      短期投资","104","","","      短期投资","154","",""]
["      财政应返还额度","5","","","      短期投资","55","","","      应收票据","105","","","      应收款项","155","",""]
["      应收账款","6","","","      财政应返还额度","56","","","      应收账款","106","","","      预付账款","156","",""]
["      预付账款","7","","","      应收票据","57","","","      应收补贴款","107","","","      存货","157","",""]
["      其他应收款","8",{"v":183542.13,"d":"183,542.13"},{"v":91167.71,"d":"91,167.71"},"      应收账款","58","","","      存货","108","","","      其他流动资产","158","",""]
["      存货","9","","","      预付账款","59","","","      其他流动资产","109","","","　　长期投资","159","",""]
["    固定资产","10",{"v":4460483.27,"d":"4,460,483.27"},{"v":4790796.55,"d":"4,790,796.55"},"      其他应收款","60","","","    长期投资","110","","","　　固定资产原价","160","",""]
["      固定资产原价","11",{"v":4460483.27,"d":"4,460,483.27"},{"v":4790796.55,"d":"4,790,796.55"},"      存货","61","","","    固定资产原价","111","","","      减：累计折旧","161","",""]
["      减：固定资产累计折旧","12","","","      其他流动资产","62","","","      减：累计折旧","112","","","    固定资产净值","162","",""]
["    在建工程","13","","","    长期投资","63","","","    固定资产净值","113","","","　　在建工程","163","",""]
["    无形资产","14","","","    固定资产","64","","","      减：固定资产减值准备","114","","","　　文物文化资产","164","",""]
["      无形资产原价","15","","","      固定资产原价","65","","","    固定资产净额","115","","","    无形资产","165","",""]
["      减：累计摊销","16","","","      减：累计折旧","66","","","    工程物资","116","","","    固定资产清理","166","",""]
["    待处理财产损溢","17","","","    在建工程","67","","","    在建工程","117","","","    受托代理资产","167","",""]
["    政府储备物资","18","","","    无形资产","68","","","    固定资产清理","118","","","    其他","168","",""]
["    公共基础设施","19","","","      无形资产原价","69","","","    待处理固定资产净损失","119","","","","169","",""]
["      公共基础设施原价","20","","","      减：累计摊销","70","","","    无形资产","120","","","","170","",""]
["      减：公共基础设施累计折旧","21","","","    待处置资产损溢","71","","","    递延税款借项","121","","","","171","",""]
["    公共基础设施在建工程","22","","","    其他","72","","","    其他","122","","","","172","",""]
["    受托代理资产","23","","","","73","","","","123","","","","173","",""]
["二、负债合计","24",{"v":2335807.94,"d":"2,335,807.94"},{"v":3651526.64,"d":"3,651,526.64"},"二、负债合计","74","","","二、负债合计","124","","","二、负债合计","174","",""]
["    流动负债","25",{"v":2335807.94,"d":"2,335,807.94"},{"v":3651526.64,"d":"3,651,526.64"},"    流动负债","75","","","    流动负债","125","","","    流动负债","175","",""]
["      应缴财政款","26","","","      短期借款","76","","","      短期借款","126","","","      短期借款","176","",""]
["      应缴税费","27","","","      应缴税费","77","","","      应付票据","127","","","      应付款项","177","",""]
["      应付职工薪酬","28","","","      应缴国库款","78","","","      应付账款","128","","","      应付工资","178","",""]
["      应付账款","29","","","      应缴财政专户款","79","","","      应付工资","129","","","      应交税金","179","",""]
["      应付政府补贴款","30","","","      应付职工薪酬","80","","","      应付福利费","130","","","      其他流动负债","180","",""]
["      其他应付款","31",{"v":2335807.94,"d":"2,335,807.94"},{"v":3651526.64,"d":"3,651,526.64"},"      应付票据","81","","","      应交税金","131","","","    长期负债","181","",""]
["      一年内到期的非流动负债","32","","","      应付账款","82","","","      其他流动负债","132","","","      长期借款","182","",""]
["    长期应付款","33","","","      预收账款","83","","","    长期负债","133","","","      长期应付款","183","",""]
["    受托代理负债","34","","","      其他应付款","84","","","    递延税款贷项","134","","","      其他长期负债","184","",""]
["","35","","","      其他流动负债","85","","","    其他","135","","","    受托代理负债","185","",""]
["","36","","","    长期借款","86","","","","136","","","","186","",""]
["","37","","","    长期应付款","87","","","三、少数股东权益","137","","","","187","",""]
["","38","","","","88","","","","138","","","","188","",""]
["三、净资产合计","39",{"v":5686381.7,"d":"5,686,381.70"},{"v":6675323.29,"d":"6,675,323.29"},"三、净资产合计","89","","","四、所有者权益合计","139","","","三、净资产合计","189","",""]
["    财政拨款结转","40",{"v":1217657.6,"d":"1,217,657.60"},{"v":1876285.91,"d":"1,876,285.91"},"    事业基金","90","","","    实收资本（股本）","140","","","    非限定性净资产","190","",""]
["    财政拨款结余","41","","","    非流动资产基金","91","","","      其中：国家资本","141","","","    限定性净资产","191","",""]
["    其他资金结转结余","42",{"v":8240.83,"d":"8,240.83"},{"v":8240.83,"d":"8,240.83"},"    专用基金","92","","","    资本公积","142","","","","192","",""]
["      其中：项目结转","43","","","      修购基金","93","","","    盈余公积","143","","","","193","",""]
["    资产基金","44",{"v":4460483.27,"d":"4,460,483.27"},{"v":4790796.55,"d":"4,790,796.55"},"      职工福利基金","94","","","    未分配利润","144","","","","194","",""]
["    待偿债净资产","45","","","      其他专用基金","95","","","","145","","","","195","",""]
["","46","","","    财政补助结转","96","","","","146","","","资产总计","196",{"v":8022189.64,"d":"8,022,189.64"},{"v":10326849.93,"d":"10,326,849.93"}]
["","47","","","    财政补助结余","97","","","","147","","","负债总计","197",{"v":2335807.94,"d":"2,335,807.94"},{"v":3651526.64,"d":"3,651,526.64"}]
["","48","","","    非财政补助结转","98","","","","148","","","净资产总计","198",{"v":5686381.7,"d":"5,686,381.70"},{"v":6675323.29,"d":"6,675,323.29"}]
["","49","","","    非财政补助结余","99","","","","149","","","","199","",""]
["","50","","","    其他净资产","100","","","","150","","","国有资产总量","200",{"v":5686381.7,"d":"5,686,381.70"},{"v":6675323.29,"d":"6,675,323.29"}]
[]
[{"$nulls":7},"— 21 —"]

{"sheet":"2015年度财政拨款“三公”经费支出表及说明","index":21,"n_rows":10,"n_cols":15,"rows_kept":10,"merged":[[0,0,0,14],[1,13,1,14],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,5],[2,6,2,14],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,3,11],[3,12,3,14],[9,0,9,14]],"flags":["formulas_cached_only"]}
["2015年高新区（新市区）八家户片区管委会财政拨款“三公”经费支出表及说明"]
[{"$nulls":13},"金额单位：元"]
["单位名称","合计","因公出国（境）费用","公务接待费",null,null,"公务用车购置及运行维护费"]
[{"$nulls":3},"小计","基本支出","项目支出","小计","基本支出","项目支出","公务用车购置",null,null,"公务用车运行维护费"]
[{"$nulls":9},"小计","基本支出","项目支出","小计","基本支出","项目支出"]
["高新区（新市区）八家户片区管委会",47400,{"$nulls":10},47400,47400]
[]
[]
[]
["说明：在财政拨款“三公”经费公开中（含政府性基金），应对以下事项进行说明：                                                                                                                                1、出国事由、团组数及人数；                                                                                     2、购置公务用车原由、购置数量，以及年末单位公务用车保有量等；                                                             3、公务接待的批次、人数等；                                                                                              4、其他需说明事项。\n"]